Top line decelerating.
+1.3% YoY versus +6.7% prior. 3y CAGR +3.1%.
+1.3%We use cookies
MainRatios uses cookies for essential site functions. With your consent, we also use analytics cookies including session replay sampling (PostHog, Google Analytics) and advertising cookies (Google AdSense). You can reject non-essential cookies, including the "sale" or sharing of personal information under CCPA, and you may withdraw consent at any time (GDPR). See our Privacy Policy for details.
Healthcare · Market Cap: $294.0B
Fundamentals as of 2026-03-31
All analysis on this page is for educational purposes only and does not constitute financial advice. Fair values are model-based estimates. Always do your own research.
The Question
1 of 2 legendary models say BUY MRK — but Charlie Munger disagrees.
What would legendary investors pay for MRK?
These figures are not quotes or opinions from Buffett, Graham, Lynch or the other investors. They are our own estimates, computed by applying the intrinsic-value formulas each investor is known for to this company’s financials.
For educational purposes only. Not a recommendation to buy or sell securities.
Yes — Merck & Co., Inc.'s 19.5% ROE ranks above the S&P 500 median, and D/E 1.80 stays within healthy bounds.
Financial story
Yes — Merck & Co., Inc.'s 19.5% ROE shows strong capital efficiency, and its 1.80 debt-to-equity stays within healthy bounds.
Bottom line: MRK is rated BUY by all 2 legendary models, 35% below avg fair value $182, but earns a B sector grade (62/100) in Healthcare. Whether the premium is justified depends on which lens you trust. Drill into the valuation breakdown and sector ranking for the full picture.
+1.3% YoY versus +6.7% prior. 3y CAGR +3.1%.
+1.3%Net margin 28.1% versus 26.7% prior (+1.4pp). Operating 41.2%.
28.1%P/E 34.0x — 101% above the 5y median of 16.9x. Forward 22.2x hints at EPS expansion next year.
34.0xMerck reported a Q1 2026 GAAP net loss of $4.24 billion (−$1.72 per share) because of a single $9 billion one-time charge — $3.62 a share — for its January acquisition of Cidara Therapeutics. Accounting rules require most of an asset acquisition's price to be expensed at once as in-process research, and because the charge wasn't tax-deductible it pushed the reported tax rate negative. Underneath it, revenue rose 5% to $16.3 billion and the result still beat what analysts expected.
Keytruda's main US patent expires in 2028 (Europe around 2031), and it was about 49% of Merck's $65 billion in 2025 sales, so its loss of exclusivity is the central risk the stock prices. Afterward, biosimilar copies from at least seven developers can take share, and comparable franchises have shed a third or more of revenue within a few years. Merck's defenses are a patent-protected subcutaneous version, Keytruda Qlex, and a wave of new drugs meant to refill the gap by the early 2030s.
On its underlying, ex-charge earnings Merck trades near 14 times, below the S&P 500 and far under Eli Lilly's roughly 29 times, though above Pfizer and Bristol-Myers Squibb at about nine. The discount reflects the 2028 Keytruda patent cliff: with one drug at roughly 49% of sales losing protection, the market prices a coming revenue hole. The debate among analysts — 12-month targets run from $100 to $150 — is simply how much of that hole the pipeline refills.
Merck pays an annual dividend of $3.40 a share, a yield of about 2.8% at a $119 price, and it raised the payout roughly 5% for 2026 — a signal of confidence rather than stress. The Q1 2026 net loss was a non-cash accounting charge, not a cash shortfall: the company still generated billions in operating cash and kept the dividend untouched. The longer-term question for the payout is the 2028 Keytruda cliff, not the next few quarters.
How does MRK compare?
Keytruda Qlex is the subcutaneous version of Merck's blockbuster, approved in September 2025; it injects in one to two minutes instead of a 30-minute infusion and carries patents into the 2030s. It matters because it can move patients onto a protected formulation before the 2028 cliff — Merck aims for 30 to 40% conversion. Early sales reached $128 million in Q1 2026, but combination-therapy patients limit the switch, and a Halozyme injunction has blocked it in Germany.
Outside Keytruda, the standout is Winrevair, a lung-artery-disease drug that nearly doubled to $525 million in Q1 2026. Behind it: enlicitide, an oral cholesterol pill that cleared late-stage trials and could be approved this fall; the vaccine Capvaxive and the RSV antibody Enflonsia; and Ohtuvayre, a COPD drug from the $10 billion Verona deal. The drag is Gardasil, down 19% to $1.07 billion as China demand collapsed. Together they are the refill the 2028 cliff requires.
| Firm | Target | Upside | vs. price | Rating | Recent move | Date |
|---|---|---|---|---|---|---|
WF Wells Fargo Mohit Bansal | $145 | +27% | Overweight | maintained Overweight, target $145 | Jun 9 | |
UBS UBS Michael Yee | $145 |


| +27% |
| Buy |
| raised 130→145 |
| Jun 2 |
SC Scotiabank Louise Chen | $136 | +19% | Sector Outperform | raised 120→136 | Jun 2 |
![]() Citi Geoff Meacham | $125 | +10% | Neutral | maintained Neutral, target $125 | Jun 16 |
MS Morgan Stanley Terence Flynn | $112 | −2% | Equal Weight | raised 109→112 after the Q1 beat | May 1 |
![]() TD Cowen | $100 | −12% | Hold | downgraded to Hold, cut 121→100 (Gardasil China + 2028 Keytruda LOE) | Feb 10 |
Strength. Near 14 times underlying earnings — a lower multiple than most of big pharma — even as revenue rose 5% to $16.3 billion and Keytruda grew another 12%. The price pays in full for today's cash flows and almost nothing for the pipeline being built to outlast Keytruda's 2028 patent cliff.
Risk. Keytruda is roughly half of all sales and loses US patent protection in 2028, the same quarter a $9 billion acquisition charge dragged Merck to a $4.24 billion loss. A subcutaneous switch, an oral cholesterol pill, and a $70 billion deal spree are meant to refill that hole before the cliff. Whether they can in time is the question the multiple keeps open.
See exactly where MRK ranks
Sign in to unlock the full sector ranking — free.
Sign in to see the rankingMRK sits at #13 in Healthcare with a B grade (62/100).