Top line accelerating.
+39.1% YoY versus +25.2% prior. 3y CAGR +18.4%.
+39.1%We use cookies
MainRatios uses cookies for essential site functions. With your consent, we also use analytics cookies including session replay sampling (PostHog, Google Analytics) and advertising cookies (Google AdSense). You can reject non-essential cookies, including the "sale" or sharing of personal information under CCPA, and you may withdraw consent at any time (GDPR). See our Privacy Policy for details.
Technology · Market Cap: $2.20T
Live price unavailable
Fundamentals as of 2026-03-31
All analysis on this page is for educational purposes only and does not constitute financial advice. Fair values are model-based estimates. Always do your own research.
The Question
+39.1% YoY versus +25.2% prior. 3y CAGR +18.4%.
+39.1%Net margin 45.1% versus 40.0% prior (+5.1pp). Operating 50.8%.
45.1%P/E 34.3x — 23% above the 5y median of 27.9x. Forward 0.8x hints at EPS expansion next year.
34.3xYes — Taiwan Semiconductor Manufacturing Company Limited's 34.1% ROE ranks above the S&P 500 median, and D/E 0.46 stays within healthy bounds.
Financial story
Yes — Taiwan Semiconductor Manufacturing Company Limited's 34.1% ROE shows strong capital efficiency, and its 0.46 debt-to-equity stays within healthy bounds.
Bottom line: TSM currently has no legendary investor models qualifying — see /stock/TSM/valuation for the per-model breakdown, but earns a B sector grade (66/100) in Technology. Use the per-tab analysis to form your own view. Drill into the valuation breakdown and sector ranking for the full picture.
Measured against its own history, TSM looks expensive, not cheap: it trades near 35 times trailing earnings and ~25 times expected earnings, versus a ten-year average closer to 20. Conservative valuation models put the ADR’s intrinsic value around $142–267, well below the ~$424 price, so the stock leans on the AI cycle continuing rather than on current cash flows. The offset analysts cite: at ~25x forward against >30% guided growth, the price-to-growth ratio sits below 1 — high growth priced in, but not outright euphoria.
Not really — and that’s the counterintuitive part. A genuine “Taiwan discount” would show up as a cheap multiple, but TSM trades at a ~35x premium to its ~20x ten-year average. The price is paying for the AI cycle, not marking the stock down for geopolitics. Taiwan risk sits as a tail — improbable but severe given the world depends on the island’s fabs — that a premium multiple doesn’t contemplate. The practical question for a reader is how much of that AI premium would survive if the strait returned to the headlines.
Less than the headlines suggest: sales to Chinese customers fell to about 9% in 2025 — and 7% in the first quarter of 2026 — down from 20–22% in 2019-2020, and the Nanjing plant is only ~2.4% of the business. The bigger issue is political plumbing: Washington revoked Nanjing’s Validated End-User status effective December 31, 2025, then granted TSMC an annual, renewable license to keep importing US tools. So China is now a supply-chain and licensing risk more than a demand risk.
TSMC’s Q1 2026 gross margin was 66.2%, and management guided the second quarter to 65.5–67.5% — extraordinary for a manufacturer. It holds despite two drags: the 2-nanometer ramp (a transitory 2–3 points) and overseas fabs in Arizona, Japan and Germany (a structural 2–3 points, widening to 3–4). What absorbs them is the moat: roughly 70% foundry share and a node lead that confers pricing power, letting TSMC pass much of the higher overseas cost on to customers because there’s nowhere else to fabricate leading-edge AI chips at scale.


| Firm | Target | Rating | Recent move | Date |
|---|---|---|---|---|
AC Aletheia Capital | $700 | — | — | — |
NE Needham Charles Shi | $480 | — | — | — |
![]() Barclays Simon Coles | $470 | — | — | — |
DD DA Davidson Gil Luria | $450 | — | — | — |
![]() TD Cowen Krish Sankar | $370 | — | — | — |
BE Bernstein | $330 | — | — | — |
MS Morgan Stanley Erik Woodring | $225 | — | — | — |
How does TSM compare?
TSMC doesn’t name customers, but press reports indicate Nvidia overtook Apple as its largest client in 2025, near 19% of sales versus ~17%. More telling than the ranking is the mix: high-performance computing — where AI accelerators live — is now 61% of revenue, with smartphones at 26%. That marks a shift from an anti-cyclical anchor (Apple’s phones) to a more cyclical, more volatile one (AI data-center demand), which amplifies both the upside today and the downside in any future cycle.
The analyst consensus mean sits near $473 for the ADR, with a live floor around $354 and a credible high near $480 among the major shops — implying modest upside from ~$424. One outlier target of $700 (Aletheia Capital) carries an FX/ratio inconsistency and is best read as a bull-case ceiling, not consensus. Worth separating from the numbers: MainRatios’ own conservative models land far lower, around $142–267 per ADR, because they discount historical growth rather than the AI-cycle premium the market is paying.
Strength. Taiwan Semiconductor makes the most advanced chips on earth and the business is compounding fast: Q1 revenue grew 40.6% to $35.9B at a 66.2% gross margin, AI/HPC is now 61% of the mix, and a ~70% foundry share no rival has cracked funds it. The real question is what the price already pays for all of it.
Risk. At ~35x trailing earnings the price sits far above conservative intrinsic value (~$142–267 per ADR) and leans on three things holding at once — 66% margins, >30% growth and a quiet Taiwan. The much-repeated 'geopolitical discount' is a myth: there is a premium, and the tail risk simply isn't in the number.
See exactly where TSM ranks
Sign in to unlock the full sector ranking — free.
Sign in to see the rankingTSM sits at #6 in Technology with a B grade (66/100).